| Revenue | DKK 11,9M | +54% |
| EBITDA | DKK 9,9M | +47% |
| Net profit | DKK -4,2M | -179% |
| Total assets | DKK 187,9M | -2% |
| Equity | DKK 531K | -89% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | — | — | 7.720 | 11.920 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | — | — | 6.759 | 9.906 |
| Depreciation & amort. | -0 | -0 | -0 | -1.544 | -6.450 |
| EBIT | 0 | — | — | 5.215 | 3.456 |
| Net financials | 0 | 0 | 0 | 54 | -7.613 |
| Profit before tax | 0 | — | — | 5.269 | -4.157 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | — | — | 5.269 | -4.157 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 191.469 | 187.895 |
| Equity | 0 | — | — | 4.688 | 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 184.431 | 185.666 |
| Total debt | 0 | 0 | 0 | 184.431 | 185.666 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Management | Management | 2022 |
| Former (1) | ||
JK Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (9) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kauffmann | Management | 0 companies |
| Charlotte Alsing Søndergren | Management | 0 companies |
| Frederik Thoring Flagstad | Board of Directors | 0 companies |
| Yen Meng-Lund | Board of Directors | 0 companies |
| Hanne Hansen | Board of Directors | 0 companies |
| Henrik Plougmann Olsen | Chairman | 0 companies |
| Karsten Nielsen | Board of Directors | 0 companies |
| Kenn Righolt | Board of Directors | 0 companies |
| Johnny Rask Jensen | Board of Directors | 0 companies |
| Jean-Christophe Francois Girouard | Board of Directors | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Lotte Bøjer | Board of Directors | 0 companies |
| Bjarne Korshøj | Deputy Chairman | 0 companies |
| Gorm Kildahl Elikofer | Board of Directors | 0 companies |