| Revenue | DKK -3,5M | +121% |
| EBITDA | DKK -8,4M | -107% |
| Net profit | DKK -7,8M | -121% |
| Total assets | DKK 7M | -36% |
| Equity | DKK -12,1M | -179% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -70 | 726 | -441 | -1.594 | -3.527 |
| Staff expenses | -0 | -344 | -933 | -2.479 | -4.916 |
| EBITDA | -70 | 382 | -1.374 | -4.073 | -8.443 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | 382 | -1.374 | -4.073 | -8.443 |
| Net financials | -0 | -2 | -38 | -264 | -1.016 |
| Profit before tax | -71 | 380 | -1.412 | -4.337 | -9.459 |
| Tax | -0 | 38 | -281 | -829 | -1.698 |
| Net profit | -71 | 342 | -1.131 | -3.507 | -7.761 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 | 390 | 4.526 | 10.902 | 6.966 |
| Equity | -31 | 311 | -820 | -4.327 | -12.088 |
| Long-term debt | 0 | 0 | 4.035 | 14.295 | 18.305 |
| Short-term debt | 70 | 79 | 1.310 | 934 | 748 |
| Total debt | 70 | 79 | 5.345 | 15.229 | 19.053 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CF Management | Management | 2023 |
NC Chief Executive Officer | Chief Executive Officer | 2023 |
AK Management | Management | 2025 |
TH Management | Management | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Frederik Halskou Haugaard | Management | 0 companies |
| Niels Christian Jerichau Clausen | Chief Executive Officer | 0 companies |
| Alexander Korre Viterbo-Horten | Management | 0 companies |
| Thomas Hattel Smith | Management | 0 companies |