| Revenue | DKK 7,6M | +41% |
| EBITDA | DKK 2,3M | +226% |
| Net profit | DKK 1,6M | +240% |
| Total assets | DKK 4,5M | +84% |
| Equity | DKK 3,2M | +97% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.853 | 2.729 | 7.030 | 6.217 | 5.361 | 7.564 |
| Staff expenses | -1.452 | -1.856 | -5.623 | -5.372 | -4.663 | -5.287 |
| EBITDA | 401 | 874 | 1.407 | 845 | 699 | 2.276 |
| Depreciation & amort. | -7 | -13 | -21 | -64 | -84 | -206 |
| EBIT | 394 | 861 | 1.386 | 781 | 614 | 2.070 |
| Net financials | -3 | -8 | -16 | -22 | -14 | 37 |
| Profit before tax | 390 | 852 | 1.370 | 759 | 602 | 2.107 |
| Tax | 81 | 205 | 322 | 185 | 136 | 521 |
| Net profit | 309 | 647 | 1.048 | 574 | 467 | 1.586 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.092 | 2.120 | 3.430 | 3.533 | 2.440 | 4.484 |
| Equity | 349 | 883 | 1.816 | 2.162 | 1.629 | 3.215 |
| Long-term debt | 0 | 0 | 0 | 154 | 95 | 444 |
| Short-term debt | 743 | 1.234 | 1.612 | 1.217 | 717 | 817 |
| Total debt | 743 | 1.234 | 1.612 | 1.371 | 812 | 1.261 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISK-Holding ApS | Company | 90.0% | 90.0% | 2024 |
ZLASK Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benamin Lisica | Chairman | 0 companies |
| Besima Mehmedovic-Lisica | Board of Directors | 0 companies |
| Zlata Ahmic | Board of Directors | 0 companies |
| Søren Schmidt Christiansen | Board of Directors | 0 companies |
| Carsten Kryth | Chairman | 0 companies |