| Revenue | DKK 123K | -119% |
| EBITDA | DKK -1,5M | +9% |
| Net profit | DKK -1,5M | +15% |
| Total assets | DKK 1,5M | +21% |
| Equity | DKK -584K | +47% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -462 | 61 | 119 | -655 | 123 |
| Staff expenses | -327 | -748 | -815 | -992 | -1.614 |
| EBITDA | -789 | -687 | -696 | -1.646 | -1.492 |
| Depreciation & amort. | -92 | -178 | -169 | -101 | -125 |
| EBIT | -881 | -865 | -865 | -1.747 | -1.617 |
| Net financials | -12 | -3 | -3 | -2 | 127 |
| Profit before tax | -893 | -868 | -868 | -1.749 | -1.490 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -893 | -868 | -868 | -1.749 | -1.490 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 688 | 513 | 221 | 1.279 | 1.548 |
| Equity | -389 | -1.256 | -2.125 | -1.100 | -584 |
| Long-term debt | 515 | 0 | 0 | 262 | 1.574 |
| Short-term debt | 562 | 1.769 | 2.346 | 2.117 | 559 |
| Total debt | 1.076 | 1.769 | 2.346 | 2.379 | 2.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TINE HERTZ HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
CAGX HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
Mule Scott Struve Holdings ApS | Company | 15.0% | 15.0% | 2024 |
Bredmose Holding ApS | Company | 10.0% | 10.0% | 2023 |
Longevity Capital ApS | Company | 5.0% | 5.0% | 2024 |
Omnichannel Institute ApS | Company | 5.0% | 5.0% | 2024 |
Curran Capital ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Terese Hertz | Chief Executive Officer | 0 companies |