| Revenue | DKK -76K | -27% |
| EBITDA | DKK -76K | +27% |
| Net profit | DKK 1,5M | +105% |
| Total assets | DKK 159,5M | +1% |
| Equity | DKK 159,4M | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -5 | -30 | -95 | -72 | -104 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -30 | -95 | -72 | -104 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -30 | -95 | -72 | -104 | -76 |
| Net financials | 219 | 43.551 | 18.876 | 51.988 | -31.729 | 1.559 |
| Profit before tax | 214 | 43.521 | 18.781 | 51.916 | -31.833 | 1.483 |
| Tax | -0 | -8 | -22 | -16 | -23 | -31 |
| Net profit | 214 | 43.529 | 18.803 | 51.932 | -31.810 | 1.514 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 46.836 | 168.895 | 181.253 | 228.035 | 157.978 | 159.521 |
| Equity | 46.831 | 168.860 | 181.163 | 227.895 | 157.885 | 159.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 35 | 90 | 140 | 93 | 122 |
| Total debt | 5 | 35 | 90 | 140 | 93 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2019 | — | — |
HV Management | Management | 2022 | — | — |
AS Management | Management | 2023 | — | — |
LH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saltholmsgade Holding A/S | Company | 100.0% | 100.0% | 2019 |
PADK Salt 1 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Horst Petersen | Management | 0 companies |
| Hans Vermeeren | Management | 0 companies |
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Louise Hertz | Management | 0 companies |
| Johannes Wassmann | Board of Directors | 0 companies |
| Albert Cornelius Tol | Chairman | 0 companies |
| Keld Jessen | Board of Directors | 0 companies |
| Michael Lindemann | Board of Directors | 0 companies |
| Ingo Hitsch-Klöckner | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |