| Revenue | DKK 4,4M | +12% |
| EBITDA | DKK 4,2M | -11% |
| Net profit | DKK 1,3M | -31% |
| Total assets | DKK 92,7M | +0% |
| Equity | DKK 13,4M | +555% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.508 | 3.001 | 4.342 | 3.891 | 4.366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.908 | 10.293 | -21.189 | 4.671 | 4.172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.908 | 10.293 | -21.189 | 4.671 | 4.172 |
| Net financials | -4 | -2.801 | -1.838 | -2.286 | -2.478 |
| Profit before tax | 17.904 | 7.491 | -23.027 | 2.385 | 1.694 |
| Tax | 3.939 | 1.648 | -4.974 | 477 | 373 |
| Net profit | 13.965 | 5.843 | -18.052 | 1.908 | 1.322 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 108.341 | 117.952 | 93.325 | 92.622 | 92.653 |
| Equity | 12.341 | 18.185 | 132 | 2.040 | 13.362 |
| Long-term debt | 18.517 | 76.565 | 75.400 | 74.280 | 72.921 |
| Short-term debt | 73.830 | 17.900 | 17.793 | 16.202 | 6.294 |
| Total debt | 92.346 | 94.465 | 93.193 | 90.483 | 79.214 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV Management | Management | 2022 |
| Former (2) | ||
CS Management | Management | 2019 – 2022 |
JD Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vestergaard | Management | 0 companies |
| Christopher Stensbjerg | Management | 0 companies |
| Jonas Dørken | Management | 0 companies |