| Revenue | DKK 1,7M | -38% |
| EBITDA | DKK -205K | -122% |
| Net profit | DKK -159K | -121% |
| Total assets | DKK 551K | -65% |
| Equity | DKK -59K | -107% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.553 | 1.638 | 1.841 | 2.660 | 2.712 | 1.685 |
| Staff expenses | -872 | -1.110 | -1.600 | -1.601 | -1.760 | -1.890 |
| EBITDA | 681 | 529 | 241 | 1.036 | 952 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 |
| EBIT | 681 | 529 | 241 | 1.036 | 952 | -207 |
| Net financials | -11 | -9 | -16 | -5 | 7 | 5 |
| Profit before tax | 670 | 519 | 225 | 1.031 | 958 | -202 |
| Tax | 148 | 116 | 53 | 229 | 214 | -43 |
| Net profit | 522 | 404 | 172 | 802 | 744 | -159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.094 | 872 | 691 | 1.793 | 1.584 | 551 |
| Equity | 573 | 676 | 225 | 856 | 800 | -59 |
| Long-term debt | 148 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 195 | 466 | 937 | 784 | 610 |
| Total debt | 521 | 195 | 466 | 937 | 784 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Moos ApS | Company | 33.3% | 33.3% | 2019 |
LOLO Holding ApS | Company | 33.3% | 33.3% | 2020 |
Shining Eyes ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Moos Kamp | Management | 0 companies |
| Linda Moos Kamp | Board of Directors | 0 companies |
| Louise Hindkjær Lorenzen | Chairman | 0 companies |
| Morten Sønderstrup Nielsen | Board of Directors | 0 companies |
| Kristoffer Nygaard Olesen | Board of Directors | 0 companies |