| Revenue | DKK 2,5M | +6% |
| EBITDA | DKK 5M | +500% |
| Net profit | DKK 2,4M | +243% |
| Total assets | DKK 57,9M | +5% |
| Equity | DKK 15,2M | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -70 | 1.597 | 1.872 | 2.325 | 2.472 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | 15.552 | 628 | -1.245 | 4.982 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | 15.552 | 628 | -1.245 | 4.982 |
| Net financials | -72 | -332 | -284 | -927 | -1.872 |
| Profit before tax | -142 | 15.221 | 345 | -2.171 | 3.110 |
| Tax | -30 | 3.349 | -2.158 | -478 | 684 |
| Net profit | -112 | 11.872 | 2.503 | -1.694 | 2.426 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.161 | 98.515 | 99.092 | 55.332 | 57.870 |
| Equity | -72 | 11.975 | 14.478 | 12.785 | 15.210 |
| Long-term debt | 0 | 37.571 | 37.424 | 37.336 | 37.167 |
| Short-term debt | 3.233 | 43.563 | 44.299 | 3.109 | 2.836 |
| Total debt | 3.233 | 81.134 | 81.723 | 40.444 | 40.003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (2) | ||
MR Management | Management | 2019 – 2021 |
MB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rosenkilde Nissen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |