| Revenue | DKK 86K | +59% |
| EBITDA | DKK -4K | -126% |
| Net profit | DKK -4K | -126% |
| Total assets | DKK 22K | -39% |
| Equity | DKK 12K | -26% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 81 | 2 | -1 | 54 | 86 |
| Staff expenses | -81 | -6 | -1 | -38 | -91 |
| EBITDA | 0 | -4 | -2 | 16 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | -2 | 16 | -4 |
| Net financials | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -0 | -4 | -2 | 16 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -4 | -2 | 16 | -4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 | 31 | 28 | 36 | 22 |
| Equity | 6 | 2 | 0 | 16 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 29 | 28 | 20 | 10 |
| Total debt | 8 | 29 | 28 | 20 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Oliver Eberhard | Chief Executive Officer | 0 companies |
| Michael Mejer Antonsen | Board of Directors | 0 companies |
| Martin Jensen | Board of Directors | 0 companies |
| Anders Eggert Jørgensen | Chairman | 0 companies |
| Ulrik Sebastian Hunskjær | Chairman | 0 companies |