| Revenue | DKK 0 | — |
| EBITDA | DKK -142K | -12% |
| Net profit | DKK -125K | +4% |
| Total assets | DKK 185,6M | +32% |
| Equity | DKK 183,1M | +31% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -75 | -75 | -127 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -75 | -75 | -127 | -142 |
| Net financials | -5 | 1.834 | -97 | -20 | -7 |
| Profit before tax | -11 | 1.759 | -172 | -147 | -149 |
| Tax | -0 | -206 | -38 | -17 | -24 |
| Net profit | -11 | 1.965 | -134 | -130 | -125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 122 | 139.825 | 142.360 | 140.208 | 185.553 |
| Equity | 29 | 114.235 | 140.237 | 140.107 | 183.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 25.590 | 2.123 | 101 | 2.470 |
| Total debt | 94 | 25.590 | 2.123 | 101 | 2.470 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 90–99.99% | 90–99.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Lars Cordt | Board of Directors | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Chairman | 0 companies |