| Revenue | DKK 627K | +46% |
| EBITDA | DKK 627K | +57% |
| Net profit | DKK 273K | +6% |
| Total assets | DKK 7,7M | -2% |
| Equity | DKK 4,7M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Revenue | 309 | 403 | 411 | 428 | 627 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | 372 | 382 | 401 | 627 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -181 |
| EBIT | 273 | 372 | 382 | 401 | 446 |
| Net financials | -59 | -80 | -70 | -71 | -96 |
| Profit before tax | 214 | 292 | 312 | 330 | 350 |
| Tax | 47 | 64 | 69 | 73 | 77 |
| Net profit | 167 | 228 | 243 | 257 | 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.995 | 7.790 | 7.670 | 7.772 | 7.651 |
| Equity | 3.667 | 3.895 | 4.138 | 4.394 | 4.667 |
| Long-term debt | 3.973 | 2.973 | 2.836 | 2.711 | 2.497 |
| Short-term debt | 308 | 831 | 567 | 501 | 264 |
| Total debt | 4.281 | 3.803 | 3.403 | 3.211 | 2.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2019 | — | — |
EA Management | Management | 2024 | — | — |
CT Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APPEL INVEST ApS | Company | 50.0% | 50.0% | 2024 |
Bisgaard Krog Invest ApS | Company | 33.3% | 33.3% | 2024 |
JAM Holding Kolding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Søndergaard Nissen | Management | 0 companies |
| Eigil Appel | Management | 0 companies |
| Christian Trillingsgaard | Management | 0 companies |
| Karin Lis Nissen | Board of Directors | 0 companies |
| Lars Holger Hansen | Chairman | 0 companies |
| Leif Krog Jensen | Chairman | 0 companies |
| Michael Svendsen | Board of Directors | 0 companies |
| Steen Leo Madsen | Board of Directors | 0 companies |