| Revenue | DKK -759K | +5% |
| EBITDA | DKK -799K | -4% |
| Net profit | DKK -356K | +85% |
| Total assets | DKK 26,5M | -6% |
| Equity | DKK 25,6M | -7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -480 | -592 | -711 | -726 | -759 |
| Staff expenses | -40 | -43 | -40 | -40 | -40 |
| EBITDA | -520 | -635 | -751 | -766 | -799 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -520 | -635 | -751 | -766 | -799 |
| Net financials | 840 | 9.225 | -4.468 | -3.846 | -602 |
| Profit before tax | 320 | 9.389 | -2.350 | -1.966 | -121 |
| Tax | 283 | 1.717 | 379 | 374 | 235 |
| Net profit | 37 | 7.671 | -2.729 | -2.340 | -356 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.405 | 38.711 | 32.101 | 28.353 | 26.528 |
| Equity | 27.902 | 35.573 | 31.344 | 27.505 | 25.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 2.923 | 452 | 433 | 401 |
| Total debt | 307 | 2.923 | 452 | 433 | 401 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2019 | |
| Chairman | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5% | 2019 | |
| Company | 10–14.99% | 10% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Schou | Management | 0 companies |
| Stefan Christiansen | Board of Directors | 0 companies |
| Michael Banggaard Hansen | Chairman | 0 companies |
| Thomas Junker Guldborg | Board of Directors | 0 companies |
| Martin Eriksen | Chairman | 0 companies |