| Revenue | DKK 2,6M | +60549% |
| EBITDA | DKK -4,6M | +19% |
| Net profit | DKK -4,4M | +2% |
| Total assets | DKK 14M | -12% |
| Equity | DKK 8,4M | -35% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 | 159 | 1.923 | 4 | 2.590 |
| Staff expenses | -0 | -2 | -1.968 | -5.701 | -7.226 |
| EBITDA | 19 | 157 | -45 | -5.712 | -4.636 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -693 |
| EBIT | 19 | 157 | -45 | -5.715 | -5.330 |
| Net financials | -0 | -1 | -50 | -116 | -439 |
| Profit before tax | 19 | 156 | -95 | -5.832 | -5.769 |
| Tax | -4 | 5 | -103 | -1.307 | -1.322 |
| Net profit | 22 | 151 | 8 | -4.525 | -4.447 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.187 | 1.377 | 18.423 | 15.864 | 13.956 |
| Equity | 358 | 409 | 17.360 | 12.835 | 8.388 |
| Long-term debt | 0 | 0 | 0 | 2.008 | 2.927 |
| Short-term debt | 829 | 868 | 746 | 1.021 | 2.640 |
| Total debt | 829 | 868 | 746 | 3.029 | 5.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MS Management | Management | 2022 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uniify ApS | Company | 25.0% | 25.0% | 2025 |
MSJ INVEST ApS | Company | 25.0% | 25.0% | 2022 |
Nicade Holding ApS | Company | 20.0% | 20.0% | 2022 |
People Ventures Fund I K/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Kwami Adegnika | Chief Executive Officer | 0 companies |
| Martin Sandø Jensen | Management | 0 companies |
| Troels Burmølle | Chief Executive Officer | 0 companies |
| Cathrine Werthwein Andersen | Board of Directors | 0 companies |
| Magnus Stagsted | Board of Directors | 0 companies |
| Christian Damsgaard Tost | Board of Directors | 0 companies |
| Daniel Andreas Vittrup Møller | Chairman | 0 companies |