| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 441 | +100% |
| Total assets | DKK 101K | -14% |
| Equity | DKK -1,8M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.501 | -719 | -1.156 | -560 | 0 |
| Staff expenses | -0 | -132 | -0 | -0 | -0 |
| EBITDA | 2.501 | -851 | -1.157 | -560 | 0 |
| Depreciation & amort. | -0 | -36 | -36 | -0 | -0 |
| EBIT | 2.501 | -887 | -1.193 | -560 | 0 |
| Net financials | -422 | -397 | -4 | 0 | 0 |
| Profit before tax | 2.078 | -1.285 | -1.622 | -560 | 0 |
| Tax | 458 | -278 | 278 | 11 | -0 |
| Net profit | 1.620 | -1.007 | -1.900 | -571 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.127 | 11.896 | 10.799 | 118 | 101 |
| Equity | 1.660 | 654 | -1.246 | -1.817 | -1.817 |
| Long-term debt | 0 | 0 | 12.033 | 1.923 | 1.918 |
| Short-term debt | 8.467 | 11.242 | 13 | 13 | 0 |
| Total debt | 8.467 | 11.242 | 12.045 | 1.935 | 1.918 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AB Management | Management | 2020 – 2024 |
LM Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bærentzen Melchiorsen | Management | 0 companies |
| Lasse Maarbjerg Thomsen | Management | 0 companies |