| Revenue | DKK 10M | +12% |
| EBITDA | DKK 4,9M | -3% |
| Net profit | DKK 3,6M | +21% |
| Total assets | DKK 10,7M | +2% |
| Equity | DKK 5,1M | +15% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.530 | 3.860 | 4.608 | 7.296 | 8.963 | 10.045 |
| Staff expenses | -699 | -1.295 | -2.505 | -3.159 | -3.981 | -4.832 |
| EBITDA | 832 | 2.565 | 2.043 | 4.137 | 4.977 | 4.852 |
| Depreciation & amort. | -50 | -116 | -129 | -165 | -252 | -220 |
| EBIT | 781 | 2.449 | 1.915 | 3.972 | 4.726 | 4.632 |
| Net financials | -14 | -128 | 441 | 482 | -669 | 26 |
| Profit before tax | 768 | 2.320 | 2.355 | 4.454 | 4.057 | 4.658 |
| Tax | 172 | 542 | 415 | 876 | 1.044 | 1.017 |
| Net profit | 596 | 1.779 | 1.940 | 3.579 | 3.013 | 3.641 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2.294 | 5.167 | 6.530 | 11.728 | 10.512 | 10.681 |
| Equity | 636 | 1.864 | 2.250 | 4.379 | 4.434 | 5.086 |
| Long-term debt | 34 | 0 | 0 | 0 | 989 | 71 |
| Short-term debt | 1.596 | 3.273 | 4.261 | 7.292 | 4.976 | 5.403 |
| Total debt | 1.630 | 3.273 | 4.261 | 7.292 | 5.965 | 5.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3P LOGISTICS A/S | Company | 50.0% | 50.0% | 2019 |
Pekaan Holding ApS | Company | 33.3% | 33.3% | 2019 |
Joalso Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fink | Management | 0 companies |
| Niels Christian Vendelboe Andersen | Board of Directors | 0 companies |
| Paw Kristensen | Chairman | 0 companies |
| Jonas Thomsen | Board of Directors | 0 companies |