| Revenue | DKK 0 | — |
| EBITDA | DKK 4,8M | +347% |
| Net profit | DKK -7,3M | -129% |
| Total assets | DKK 550,4M | -2% |
| Equity | DKK 338M | +18% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -414 | -2.386 | -6.937 | -9.534 |
| EBITDA | -5 | -17.022 | 724 | 1.069 | 4.775 |
| Depreciation & amort. | -0 | -0 | -0 | -75 | -245 |
| EBIT | -5 | -17.022 | 724 | 994 | 4.530 |
| Net financials | 0 | -11.588 | 34.304 | 21.461 | -13.677 |
| Profit before tax | -5 | -28.610 | 35.028 | 22.455 | -9.147 |
| Tax | -0 | -4.640 | -898 | -2.853 | -1.809 |
| Net profit | -5 | -23.970 | 35.926 | 25.308 | -7.338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 | 584.676 | 672.653 | 561.194 | 550.419 |
| Equity | 35 | 197.533 | 241.290 | 285.348 | 338.010 |
| Long-term debt | 0 | 322.209 | 368.165 | 243.614 | 180.633 |
| Short-term debt | 6 | 64.934 | 63.198 | 32.232 | 31.776 |
| Total debt | 6 | 387.143 | 431.363 | 275.846 | 212.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2022 | — | — |
JF Management | Management | 2019 | — | — |
TG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AX VI Edda Group Holding I ApS | Company | 100.0% | 100.0% | 2020 |
AX VI Edda Group Holding II ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Myrseth | Management | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Thomas Gleerup | Management | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Morten Thune Højberg | Board of Directors | 0 companies |
| Per-Arne Gulbrandsen | Board of Directors | 0 companies |
| Jeff Olsen Gravenhorst | Chairman | 0 companies |
| Flemming Tovdal Schmidt | Board of Directors | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Deputy Chairman | 0 companies |
| Søren Jørgensen | Board of Directors | 0 companies |