| Revenue | DKK 42,6M | +38% |
| EBITDA | DKK 12,3M | +103% |
| Net profit | DKK -13,6M | +41% |
| Total assets | DKK 1,3B | +26% |
| Equity | DKK 899,8M | +11% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 2.364 | 5.366 | 30.961 | 42.575 |
| Staff expenses | -0 | -2.149 | -5.115 | -4.953 | -9.020 |
| EBITDA | 0 | -19.641 | -21.538 | 6.061 | 12.322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -19.641 | -21.538 | 6.061 | 12.322 |
| Net financials | 0 | -6.377 | -47.739 | -29.728 | -25.610 |
| Profit before tax | 0 | -26.018 | -69.277 | -23.667 | -13.288 |
| Tax | -0 | -0 | -0 | -532 | 329 |
| Net profit | 0 | -26.018 | -69.277 | -23.135 | -13.617 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 | 680.705 | 733.160 | 1.004.330 | 1.268.709 |
| Equity | 40 | 539.671 | 583.450 | 813.090 | 899.764 |
| Long-term debt | 0 | 105.958 | 113.038 | 172.125 | 356.575 |
| Short-term debt | 0 | 35.077 | 36.672 | 18.794 | 12.369 |
| Total debt | 0 | 141.034 | 149.710 | 190.919 | 368.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2019 | — | — |
PT Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vetopia I ApS | Company | 100.0% | 100.0% | 2021 |
Vetopia II ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Peter Thomsen | Management | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Helene Willberg | Board of Directors | 0 companies |
| Gerard van Odijk | Chairman | 0 companies |
| Nicolas Haas | Board of Directors | 0 companies |
| Bjórn Erik Larsson | Board of Directors | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |
| Suvi Paulina Heinola | Board of Directors | 0 companies |
| Rasmus Lennart Hansen | Board of Directors | 0 companies |
| Thomas Engzell | Board of Directors | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Chairman | 0 companies |