| Revenue | DKK 2,1M | +1350% |
| EBITDA | DKK 243K | +70% |
| Net profit | DKK 102K | +208% |
| Total assets | DKK 1,2M | -46% |
| Equity | DKK -1,2M | +8% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 204 | 670 | 576 | 146 | 2.111 |
| Staff expenses | -1.725 | -1.248 | -249 | -2 | -1.867 |
| EBITDA | -1.521 | -578 | 327 | 143 | 243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.521 | -578 | 327 | 143 | 243 |
| Net financials | -1 | -8 | -11 | -237 | -142 |
| Profit before tax | -1.522 | -587 | 317 | -94 | 102 |
| Tax | -0 | -321 | -202 | -0 | -0 |
| Net profit | -1.522 | -265 | 519 | -94 | 102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 247 | 376 | 1.445 | 2.180 | 1.182 |
| Equity | -1.482 | -1.747 | -1.228 | -1.322 | -1.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.729 | 2.123 | 2.674 | 3.502 | 2.402 |
| Total debt | 1.729 | 2.123 | 2.674 | 3.502 | 2.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N. HENDRIKSEN HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
D68 HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Magle Hendriksen | Chief Executive Officer | 0 companies |
| Thomas John Hart Sehested | Chairman | 0 companies |
| Sophie Jee Hendriksen | Board of Directors | 0 companies |