| Revenue | DKK 11,9M | +33% |
| EBITDA | DKK 2,4M | +5% |
| Net profit | DKK 963K | -5% |
| Total assets | DKK 6,4M | -4% |
| Equity | DKK 3,4M | +40% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.569 | 6.205 | 7.270 | 8.961 | 11.928 |
| Staff expenses | -3.569 | -5.322 | -5.999 | -6.403 | -8.779 |
| EBITDA | -0 | 883 | 1.271 | 2.269 | 2.390 |
| Depreciation & amort. | -354 | -847 | -956 | -955 | -1.142 |
| EBIT | -354 | 36 | 315 | 1.315 | 1.248 |
| Net financials | -11 | -41 | -44 | -14 | -13 |
| Profit before tax | -365 | -5 | 271 | 1.301 | 1.234 |
| Tax | -71 | -1 | 60 | 286 | 272 |
| Net profit | -294 | -4 | 211 | 1.015 | 963 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.962 | 7.284 | 5.523 | 6.635 | 6.377 |
| Equity | 1.206 | 1.202 | 1.413 | 2.428 | 3.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.755 | 6.082 | 4.110 | 4.119 | 2.861 |
| Total debt | 4.755 | 6.082 | 4.110 | 4.119 | 2.861 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Brian Seide Petersen | Management | 0 companies |
| Søren Skydt-Nielsen | Chairman | 0 companies |
| Anette Skydt-Nielsen | Board of Directors | 0 companies |