| Revenue | DKK 7,4M | -148% |
| EBITDA | DKK 3,8M | +75% |
| Net profit | DKK 2,5M | +117% |
| Total assets | DKK 148,2M | +3% |
| Equity | DKK 3,3M | +335% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.041 | 12.906 | 5.290 | -15.299 | 7.412 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.041 | 12.906 | 5.290 | 2.183 | 3.818 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.041 | 12.906 | 5.290 | 2.183 | 3.818 |
| Net financials | -1.872 | -6.295 | -2.857 | -21.614 | -596 |
| Profit before tax | 11.170 | 6.611 | 2.433 | -19.431 | 3.223 |
| Tax | 2.457 | 1.455 | 360 | -4.194 | 697 |
| Net profit | 8.712 | 5.155 | 2.073 | -15.237 | 2.526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 143.395 | 160.179 | 164.507 | 144.036 | 148.168 |
| Equity | 8.762 | 13.918 | 15.991 | 754 | 3.280 |
| Long-term debt | 1.171 | 3.530 | 116.476 | 142.296 | 143.525 |
| Short-term debt | 129.591 | 136.834 | 27.768 | 848 | 517 |
| Total debt | 130.762 | 140.364 | 144.244 | 143.144 | 144.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2023 | — | — |
MA Management | Management | 2025 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2022 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2022 | — | — |
HS Management | Management | 2022 | — | — |
EA Management | Management | 2025 | — | — |
MT Management | Management | 2019 | — | — |
BH Management | Management | 2022 | — | — |
TJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agorahaverne 1 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Michael Thrane Mikkelsen | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Tomas Jandorf | Management | 0 companies |
| Rasmus Friis Jørgensen | Board of Directors | 0 companies |