| Revenue | DKK 812K | +235% |
| EBITDA | DKK 162K | +279% |
| Net profit | DKK 109K | +216% |
| Total assets | DKK 324K | +110% |
| Equity | DKK -279K | +28% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -0 | 115 | 256 | 174 | 242 | 812 |
| Staff expenses | -415 | -79 | -237 | -97 | -333 | -650 |
| EBITDA | -415 | 36 | 19 | 77 | -90 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -415 | 36 | 19 | 77 | -90 | 162 |
| Net financials | -42 | -4 | -2 | -3 | -3 | -53 |
| Profit before tax | -457 | 32 | 17 | 74 | -93 | 109 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -457 | 32 | 17 | 74 | -93 | 109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 59 | 93 | 254 | 396 | 154 | 324 |
| Equity | -417 | -385 | -368 | -294 | -387 | -279 |
| Long-term debt | 441 | 441 | 441 | 441 | 441 | 441 |
| Short-term debt | 35 | 36 | 181 | 249 | 100 | 161 |
| Total debt | 476 | 477 | 622 | 690 | 542 | 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FTMT HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sofia Noreen Amin | Chief Executive Officer | 0 companies |
| Ramnik Gitte Hanspal | Chief Executive Officer | 0 companies |
| Mike Miara Pedersen | Chief Executive Officer | 0 companies |
| Mattias Altahr-Cederberg | Board of Directors | 0 companies |
| Troels Mark Meyer | Chairman | 0 companies |