| Revenue | DKK 4,9M | +24% |
| EBITDA | DKK 2,5M | +71% |
| Net profit | DKK 204K | +118% |
| Total assets | DKK 42,3M | -3% |
| Equity | DKK 2,9M | +8% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.168 | 2.810 | 5.234 | 3.985 | 4.945 |
| Staff expenses | -2.061 | -2.265 | -2.390 | -2.497 | -2.400 |
| EBITDA | 2.107 | 545 | 2.843 | 1.489 | 2.543 |
| Depreciation & amort. | -684 | -708 | -776 | -974 | -1.021 |
| EBIT | 1.423 | -163 | 2.068 | 514 | 1.522 |
| Net financials | -631 | 724 | -1.507 | -1.799 | -1.347 |
| Profit before tax | 793 | 562 | 561 | -1.285 | 175 |
| Tax | 207 | 39 | 40 | -168 | -29 |
| Net profit | 585 | 523 | 520 | -1.117 | 204 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.443 | 39.510 | 41.707 | 43.428 | 42.255 |
| Equity | 2.728 | 3.251 | 3.771 | 2.654 | 2.858 |
| Long-term debt | 32.000 | 30.770 | 31.330 | 31.888 | 35.462 |
| Short-term debt | 2.618 | 5.479 | 6.606 | 8.886 | 3.936 |
| Total debt | 34.617 | 36.249 | 37.936 | 40.774 | 39.398 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Peter Glavind Laursen | Management | 0 companies |
| Peder Næsborg | Chairman | 0 companies |
| Birthe Høgh Laursen | Board of Directors | 0 companies |