| Revenue | DKK 725K | +31% |
| EBITDA | DKK 614K | +16% |
| Net profit | DKK 446K | +12% |
| Total assets | DKK 3,2M | +32% |
| Equity | DKK 499K | +827% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -737 | -407 | 1.210 | 552 | 725 |
| Staff expenses | -666 | -17 | -4 | -21 | -111 |
| EBITDA | -1.403 | -128 | 1.206 | 531 | 614 |
| Depreciation & amort. | -0 | 148 | -0 | -0 | -24 |
| EBIT | -1.403 | -276 | 1.206 | 531 | 590 |
| Net financials | -2 | -3 | -1 | -14 | -11 |
| Profit before tax | -1.405 | -278 | 1.205 | 518 | 578 |
| Tax | -0 | -0 | -94 | 119 | 133 |
| Net profit | -1.405 | -278 | 1.299 | 398 | 446 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.217 | 160 | 1.825 | 2.425 | 3.201 |
| Equity | -1.365 | -1.644 | -344 | 54 | 499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.582 | 1.804 | 2.169 | 2.371 | 2.701 |
| Total debt | 2.582 | 1.804 | 2.169 | 2.371 | 2.701 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Management | Management | 2025 |
| Former (2) | ||
ME Management | Management | 2019 – 2021 |
NH Management | Management | 2019 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Everhøj Trampedach | Management | 0 companies |
| Camilla Magrethe Hansen | Management | 0 companies |
| Nick Hielscher Abel | Management | 0 companies |