| Revenue | DKK 6,8M | -11% |
| EBITDA | DKK -583K | -13% |
| Net profit | DKK -730K | +12% |
| Total assets | DKK 7,5M | -18% |
| Equity | DKK 1,6M | -32% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.717 | 12.836 | 10.445 | 7.631 | 6.815 |
| Staff expenses | -6.054 | -7.366 | -9.120 | -6.885 | -6.675 |
| EBITDA | 2.663 | 5.470 | 1.325 | -515 | -583 |
| Depreciation & amort. | -174 | -187 | -202 | -191 | -162 |
| EBIT | 2.489 | 5.283 | 1.124 | -706 | -745 |
| Net financials | -82 | -66 | -52 | 2 | 25 |
| Profit before tax | 2.407 | 5.218 | 1.072 | -704 | -721 |
| Tax | 561 | 1.160 | 245 | 126 | 9 |
| Net profit | 1.846 | 4.057 | 827 | -831 | -730 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.821 | 10.951 | 8.190 | 9.224 | 7.532 |
| Equity | 2.246 | 5.304 | 3.730 | 2.300 | 1.570 |
| Long-term debt | 567 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.563 | 5.640 | 4.460 | 6.912 | 5.953 |
| Total debt | 5.129 | 5.640 | 4.460 | 6.912 | 5.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HTH Randers-Grenå ApS | Company | 100.0% | 100.0% | 2022 |
Ahrenkiel Invest ApS | Company | 20.0% | 20.0% | 2019 |
Krogh-Olesen Invest ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christensen | Management | 0 companies |
| Morten Olesen | Board of Directors | 0 companies |
| Alex Eriksen Ahrenkiel | Board of Directors | 0 companies |
| Thomas Fabricius | Chairman | 0 companies |
| Louise Andreasen Ahrenkiel | Board of Directors | 0 companies |