| Revenue | DKK 6,5M | -58% |
| EBITDA | DKK 469K | -70% |
| Net profit | DKK 417K | -59% |
| Total assets | DKK 11,9M | -29% |
| Equity | DKK 2,1M | +25% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 6.061 | 9.977 | 15.409 | 6.480 |
| Staff expenses | -5.540 | -9.121 | -13.851 | -6.011 |
| EBITDA | 521 | 856 | 1.558 | 469 |
| Depreciation & amort. | -20 | -159 | -151 | -134 |
| EBIT | 500 | 697 | 1.407 | 335 |
| Net financials | -143 | -221 | -95 | 205 |
| Profit before tax | 358 | 476 | 1.312 | 540 |
| Tax | 81 | 108 | 303 | 124 |
| Net profit | 277 | 368 | 1.009 | 417 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 4.168 | 9.087 | 16.754 | 11.896 |
| Equity | 317 | 685 | 1.695 | 2.111 |
| Long-term debt | 217 | 3.780 | 8.434 | 8.118 |
| Short-term debt | 3.617 | 4.616 | 6.625 | 1.668 |
| Total debt | 3.834 | 8.395 | 15.060 | 9.785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2023 | — | — |
LJ Management | Management | 2023 | — | — |
VR Management | Management | 2019 | — | — |
KH Management | Management | 2023 | — | — |
AP Management | Management | 2023 | — | — |
CJ Management | Management | 2019 | — | — |
AE Management | Management | 2022 | — | — |
LM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFIZER ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Bloch Thomsen | Management | 0 companies |
| Lee Jason Heeson | Management | 0 companies |
| Venkat Ramanan | Management | 0 companies |
| Kjetil Hagen | Management | 0 companies |
| Adam Preben Guhle | Management | 0 companies |
| Christopher John Thomson | Management | 0 companies |
| Audrey Elizabeth Sherman | Management | 0 companies |
| Lars Møller | Management | 0 companies |