| Revenue | DKK 11M | +3% |
| EBITDA | DKK 1,4M | -13% |
| Net profit | DKK 959K | +62% |
| Total assets | DKK 19,2M | +13% |
| Equity | DKK 7,2M | +15% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.399 | 8.882 | 17.559 | 16.214 | 10.756 | 11.039 |
| Staff expenses | -827 | -4.985 | -11.071 | -10.827 | -8.714 | -9.589 |
| EBITDA | 572 | 3.898 | 6.488 | 5.387 | 1.672 | 1.450 |
| Depreciation & amort. | -0 | -16 | -100 | -202 | -204 | -703 |
| EBIT | 572 | 3.881 | 6.388 | 5.184 | 1.468 | 747 |
| Net financials | -4 | -20 | -54 | 179 | -435 | 478 |
| Profit before tax | 568 | 3.861 | 6.334 | 5.363 | 1.033 | 1.226 |
| Tax | 129 | 853 | 1.404 | 1.203 | 439 | 266 |
| Net profit | 438 | 3.008 | 4.930 | 4.160 | 594 | 959 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.421 | 6.598 | 12.223 | 16.979 | 16.933 | 19.205 |
| Equity | 478 | 3.187 | 6.971 | 6.630 | 6.224 | 7.183 |
| Long-term debt | 200 | 0 | 0 | 1.000 | 5.794 | 7.916 |
| Short-term debt | 743 | 3.349 | 5.145 | 9.273 | 4.884 | 4.102 |
| Total debt | 943 | 3.349 | 5.145 | 10.273 | 10.679 | 12.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KomPublic Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 5.0% | 0.0% | 2022 | |
IVERSEN INVESTMENT APS | Company | 10.0% | 0.0% | 2023 |
GROTH INVESTMENT ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Groth | Chief Executive Officer | 0 companies |
| Kristian Skriver Laustsen | Chief Executive Officer | 0 companies |
| Brian Brandt Bundsgaard | Chief Executive Officer | 0 companies |