| Revenue | DKK 1,1M | +387% |
| EBITDA | DKK 1,2M | +475% |
| Net profit | DKK 914K | +3245% |
| Total assets | DKK 25,5M | +2% |
| Equity | DKK 10,7M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 974 | 927 | 1.019 | 232 | 1.130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 974 | 927 | 1.019 | 212 | 1.218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 974 | 927 | 1.019 | 212 | 1.218 |
| Net financials | -216 | -211 | -197 | -241 | -304 |
| Profit before tax | 758 | 716 | 822 | -29 | 914 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 758 | 716 | 822 | -29 | 914 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.657 | 22.885 | 23.306 | 25.075 | 25.500 |
| Equity | 8.258 | 8.975 | 9.797 | 9.768 | 10.681 |
| Long-term debt | 13.405 | 12.942 | 12.478 | 12.011 | 11.541 |
| Short-term debt | 994 | 969 | 1.031 | 3.296 | 3.277 |
| Total debt | 14.399 | 13.911 | 13.510 | 15.307 | 14.818 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EW Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wihlborg | Management | 0 companies |
| Nikolaj Evaldsen | Board of Directors | 0 companies |
| Mai Bjerregaard Andersen | Board of Directors | 0 companies |
| Birthe Høegh Rask | Board of Directors | 0 companies |
| Mogens Vestergaard | Board of Directors | 0 companies |
| Morten Bondo Christensen | Chairman | 0 companies |