| Revenue | DKK 4,2M | +157% |
| EBITDA | DKK 956K | -75% |
| Net profit | DKK 1,8M | -51% |
| Total assets | DKK 11,7M | +24% |
| Equity | DKK 10,2M | +22% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.142 | 2.039 | 1.926 | 1.638 | 4.217 |
| Staff expenses | -3.630 | -3.331 | -3.980 | -5.373 | -7.614 |
| EBITDA | -3.443 | -1.609 | -2.643 | 3.826 | 956 |
| Depreciation & amort. | -13 | -28 | -3 | -10 | -10 |
| EBIT | -3.455 | -1.637 | -2.646 | 3.816 | 945 |
| Net financials | -26 | -7 | -66 | -129 | 204 |
| Profit before tax | -3.481 | -1.644 | -2.711 | 3.687 | 1.149 |
| Tax | -0 | -0 | -0 | -0 | -659 |
| Net profit | -3.481 | -1.644 | -2.711 | 3.687 | 1.808 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 759 | 647 | 8.635 | 9.487 | 11.744 |
| Equity | -3.441 | -5.085 | -7.776 | 8.382 | 10.190 |
| Long-term debt | 3.718 | 5.448 | 9.007 | 0 | 0 |
| Short-term debt | 481 | 284 | 7.404 | 1.105 | 1.554 |
| Total debt | 4.199 | 5.732 | 16.411 | 1.105 | 1.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2022 | — | — |
SF Management | Management | 2025 | — | — |
BO Management | Management | 2022 | — | — |
MG Management | Management | 2022 | — | — |
NA Management | Management | 2022 | — | — |
JW Management | Management | 2021 | — | — |
JT Management | Management | 2021 | — | — |
JH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Marcel M Verdonck | Management | 0 companies |
| Sebastiaan Franciscus M Peeters | Management | 0 companies |
| Bastiaan Ossewaarde | Management | 0 companies |
| Magnus Göran Engman | Management | 0 companies |
| Nadine Aerts | Management | 0 companies |
| Jacob Willem van de Ree | Management | 0 companies |
| Johannes Theodorus Hemels | Management | 0 companies |
| Jesper Hatting | Management | 0 companies |