| Revenue | DKK 2,3M | +13% |
| EBITDA | DKK 272K | +204% |
| Net profit | DKK 62K | +157% |
| Total assets | DKK 1,8M | -6% |
| Equity | DKK -800K | +7% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 562 | 1.680 | 1.735 | 2.462 | 2.058 | 2.328 |
| Staff expenses | -566 | -1.816 | -2.297 | -2.574 | -2.318 | -2.056 |
| EBITDA | -4 | -136 | -562 | -112 | -260 | 272 |
| Depreciation & amort. | -21 | -119 | -151 | -156 | -161 | -145 |
| EBIT | -25 | -255 | -713 | -268 | -421 | 127 |
| Net financials | -20 | 257 | -4 | -68 | 212 | -47 |
| Profit before tax | -45 | 2 | -717 | -336 | -209 | 80 |
| Tax | -8 | -60 | -159 | -66 | -100 | 18 |
| Net profit | -37 | 62 | -558 | -270 | -109 | 62 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.303 | 1.760 | 1.693 | 1.579 | 1.932 | 1.825 |
| Equity | 13 | 75 | -483 | -753 | -862 | -800 |
| Long-term debt | 1.089 | 1.102 | 1.111 | 1.123 | 1.134 | 1.313 |
| Short-term debt | 201 | 574 | 1.065 | 1.209 | 1.661 | 1.312 |
| Total debt | 1.290 | 1.676 | 2.176 | 2.332 | 2.794 | 2.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2019 | — | — |
JA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arentoft Invest ApS | Company | 25.0% | 25.0% | 2019 |
JBT Invest ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Brændeholm Tølbøll | Management | 0 companies |
| Jan Arentoft Nielsen | Management | 0 companies |