| Revenue | — | — |
| EBITDA | DKK -183,5M | -430% |
| Net profit | DKK -232,9M | -629% |
| Total assets | DKK 1,8B | +19% |
| Equity | DKK 1,1B | +33% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | 57 | 0 | -13.923 | -26.750 | — |
| Staff expenses | -0 | -1.155 | -5.277 | -6.315 | -7.863 | -9.291 |
| EBITDA | -171 | -7.489 | -27.917 | -20.237 | -34.613 | -183.462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -50.442 |
| EBIT | -171 | -7.489 | -27.917 | -20.237 | -34.613 | -233.904 |
| Net financials | -47 | -143 | -519 | 140 | 2.666 | 1.046 |
| Profit before tax | -218 | -7.632 | -28.436 | -20.097 | -31.947 | -232.858 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -218 | -7.632 | -28.436 | -20.097 | -31.947 | -232.858 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 40.218 | 736.896 | 988.046 | 1.183.697 | 1.510.786 | 1.803.126 |
| Equity | 40.182 | 57.550 | 264.113 | 469.016 | 812.069 | 1.079.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.147 | 0 |
| Short-term debt | 36 | 679.346 | 723.933 | 714.681 | 695.570 | 705.207 |
| Total debt | 36 | 679.346 | 723.933 | 714.681 | 698.717 | 705.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JH Management | Management | 2025 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PensionDanmark Ejendomme Holding K/S | Company | 50.0% | 50.0% | 2019 |
UDVIKLINGSSELSKABET BY & HAVN I/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bøgvad Larsen | Chief Executive Officer | 0 companies |
| Jonas Hersøe Sørensen | Management | 0 companies |
| Erling Thygesen | Chief Executive Officer | 0 companies |
| Hans Marius Møller | Board of Directors | 0 companies |
| Jette Tang Sørensen | Board of Directors | 0 companies |
| Allan Plambæk Madsen | Board of Directors | 0 companies |
| Sarah Strandbygaard Hacke | Board of Directors | 0 companies |
| Nicolai Irminger Axholm | Chairman | 0 companies |
| Torben Modvig | Board of Directors | 0 companies |
| Henrik Steenstrup | Chairman | 0 companies |