| Revenue | DKK 353K | -83% |
| EBITDA | DKK -520K | -624% |
| Net profit | DKK -545K | -549% |
| Total assets | DKK 108K | -87% |
| Equity | DKK -400K | -339% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.338 | 2.632 | 3.022 | 2.970 | 2.088 | 353 |
| Staff expenses | -2.604 | -2.359 | -2.628 | -2.753 | -2.159 | -893 |
| EBITDA | -266 | 273 | 394 | 153 | -72 | -520 |
| Depreciation & amort. | -166 | -73 | -83 | -0 | -0 | -0 |
| EBIT | -431 | 200 | 311 | 153 | -72 | -520 |
| Net financials | -12 | -11 | -18 | -12 | -2 | -25 |
| Profit before tax | -444 | 189 | 293 | 140 | -73 | -545 |
| Tax | -86 | 53 | 76 | 66 | 11 | -0 |
| Net profit | -357 | 136 | 216 | 75 | -84 | -545 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.092 | 1.834 | 1.472 | 1.271 | 860 | 108 |
| Equity | 43 | 179 | 396 | 353 | -91 | -400 |
| Long-term debt | 50 | 201 | 0 | 0 | 422 | 0 |
| Short-term debt | 999 | 1.454 | 1.077 | 919 | 529 | 508 |
| Total debt | 1.049 | 1.655 | 1.077 | 919 | 951 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2019 | — | — |
PL Founder | Founder | 2019 | — | — |
UH Founder | Founder | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet Nyhavn 2021 ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vick | Management | 0 companies |
| Peter Larsen | Founder | 0 companies |
| Ulrick Havndrup | Founder | 0 companies |