| Revenue | DKK -60K | -45% |
| EBITDA | DKK -60K | +45% |
| Net profit | DKK -149K | +93% |
| Total assets | DKK 474K | -12% |
| Equity | DKK 347K | +115% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -188 | -32 | -255 | -108 | -60 |
| Staff expenses | -7 | -159 | -0 | -0 | -0 |
| EBITDA | -195 | -191 | -255 | -108 | -60 |
| Depreciation & amort. | -190 | -194 | -201 | -2.005 | -52 |
| EBIT | -385 | -385 | -457 | -2.113 | -112 |
| Net financials | -20 | -15 | -61 | -104 | -37 |
| Profit before tax | -405 | -400 | -518 | -2.217 | -149 |
| Tax | -126 | -90 | -114 | -84 | -0 |
| Net profit | -279 | -310 | -404 | -2.133 | -149 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.668 | 2.093 | 2.655 | 537 | 474 |
| Equity | 43 | 166 | -237 | -2.370 | 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.336 | 1.729 | 2.808 | 2.907 | 127 |
| Total debt | 2.336 | 1.729 | 2.808 | 2.907 | 127 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TT Founder | Founder | 2019 |
NP Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tristan Thorvald Francis | Founder | 0 companies |
| Nicholas Peter Francis | Management | 0 companies |