| Revenue | DKK 1,5M | +3% |
| EBITDA | DKK 1,5M | +3% |
| Net profit | DKK 684K | -5% |
| Total assets | DKK 27,6M | -1% |
| Equity | DKK 11,1M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.337 | 1.295 | 1.347 | 1.408 | 1.456 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.337 | 1.295 | 1.347 | 1.408 | 1.456 |
| Depreciation & amort. | -278 | -278 | -278 | -278 | -278 |
| EBIT | 1.059 | 1.017 | 1.069 | 1.130 | 1.178 |
| Net financials | -415 | -393 | -411 | -412 | -495 |
| Profit before tax | 644 | 624 | 658 | 718 | 684 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 644 | 624 | 658 | 718 | 684 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.547 | 28.269 | 27.994 | 27.900 | 27.617 |
| Equity | 8.430 | 9.055 | 9.712 | 10.430 | 11.114 |
| Long-term debt | 17.306 | 16.670 | 16.024 | 15.379 | 14.731 |
| Short-term debt | 2.811 | 2.544 | 2.258 | 2.090 | 1.772 |
| Total debt | 20.117 | 19.215 | 18.282 | 17.470 | 16.503 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 100% | 100% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Lars Thomsen | Chairman | 0 companies |
| Per Lautrup-Nissen | Board of Directors | 0 companies |
| Troels Rask Hougaard | Board of Directors | 0 companies |