| Revenue | DKK 1,5M | -4% |
| EBITDA | DKK 345K | -24% |
| Net profit | DKK 283K | -20% |
| Total assets | DKK 758K | -47% |
| Equity | DKK 438K | +44% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.117 | 1.305 | 880 | 1.571 | 1.507 |
| Staff expenses | -1.216 | -1.013 | -843 | -1.116 | -1.162 |
| EBITDA | -98 | 292 | 17 | 455 | 345 |
| Depreciation & amort. | -7 | -7 | -0 | -0 | -0 |
| EBIT | -106 | 284 | 17 | 455 | 345 |
| Net financials | -8 | -3 | 5 | 3 | 11 |
| Profit before tax | -114 | 282 | 22 | 458 | 356 |
| Tax | -27 | 60 | 5 | 103 | 72 |
| Net profit | -86 | 222 | 17 | 356 | 283 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 512 | 739 | 871 | 1.418 | 758 |
| Equity | -89 | 132 | 149 | 305 | 438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 601 | 602 | 722 | 1.114 | 320 |
| Total debt | 601 | 602 | 722 | 1.114 | 320 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JO Management | Management | 2019 |
PT Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Olsen | Management | 0 companies |
| Per Torben Olsen | Management | 0 companies |