| Revenue | DKK 8,3M | +35% |
| EBITDA | DKK 2,6M | -6% |
| Net profit | DKK 1,8M | +4% |
| Total assets | DKK 12,3M | -6% |
| Equity | DKK 5M | +14% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -218 | 2.927 | 4.684 | 6.109 | 8.272 |
| Staff expenses | -743 | -1.526 | -2.363 | -3.336 | -5.656 |
| EBITDA | -961 | 1.401 | 2.322 | 2.773 | 2.616 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -961 | 1.401 | 2.322 | 2.773 | 2.616 |
| Net financials | -71 | -149 | -151 | -413 | -238 |
| Profit before tax | -1.032 | 1.252 | 2.171 | 2.360 | 2.378 |
| Tax | -225 | 328 | 492 | 594 | 548 |
| Net profit | -807 | 925 | 1.679 | 1.765 | 1.830 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.989 | 3.922 | 7.401 | 13.046 | 12.297 |
| Equity | 1.193 | 2.118 | 3.797 | 4.362 | 4.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.795 | 1.804 | 3.604 | 8.684 | 7.305 |
| Total debt | 2.795 | 1.804 | 3.604 | 8.684 | 7.305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUSA HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
MAARBJERG HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
DKMO HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
DS2 ApS | Company | 10.0% | 10.0% | 2021 |
JOJ ApS | Company | 10.0% | 10.0% | 2020 |
AVLS ApS | Company | 0.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Sørensen | Management | 0 companies |
| Per Maarbjerg | Board of Directors | 0 companies |
| Dennis Kristian Müllejans Olsen | Board of Directors | 0 companies |
| Kristian Ambjørn Buus-Nielsen | Board of Directors | 0 companies |
| Lasse Maarbjerg Thomsen | Chairman | 0 companies |
| Daniel Steen | Board of Directors | 0 companies |
| Jens Ove Johansen | Chairman | 0 companies |