| Revenue | DKK 775K | -6% |
| EBITDA | DKK 1M | +214% |
| Net profit | DKK 680K | +1120% |
| Total assets | DKK 27,2M | +2% |
| Equity | DKK 14,2M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.436 | 878 | 700 | 826 | 775 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.798 | -520 | 783 | 326 | 1.025 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -57 |
| EBIT | 3.798 | -520 | 783 | 320 | 968 |
| Net financials | -272 | -122 | 774 | -264 | -287 |
| Profit before tax | 3.525 | -642 | 1.557 | 56 | 680 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.525 | -642 | 1.557 | 56 | 680 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.693 | 28.398 | 27.059 | 26.710 | 27.238 |
| Equity | 12.525 | 11.884 | 13.440 | 13.496 | 14.176 |
| Long-term debt | 12.892 | 12.195 | 10.819 | 10.253 | 9.662 |
| Short-term debt | 2.276 | 4.319 | 2.799 | 2.961 | 3.399 |
| Total debt | 15.168 | 16.514 | 13.618 | 13.214 | 13.062 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lykke | Management | 0 companies |
| Jesper Larsen | Chairman | 0 companies |