| Revenue | DKK 4,1M | -63% |
| EBITDA | DKK 806K | -90% |
| Net profit | DKK 342K | -94% |
| Total assets | DKK 12,6M | -18% |
| Equity | DKK 8,5M | -2% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 873 | 1.390 | 4.374 | 11.058 | 4.139 |
| Staff expenses | -210 | -405 | -1.808 | -2.890 | -3.333 |
| EBITDA | 664 | 985 | 2.566 | 8.168 | 806 |
| Depreciation & amort. | -0 | -12 | -90 | -175 | -260 |
| EBIT | 664 | 973 | 2.475 | 7.994 | 545 |
| Net financials | -8 | 17 | -111 | -127 | -54 |
| Profit before tax | 656 | 989 | 2.364 | 7.866 | 491 |
| Tax | 146 | 226 | 531 | 1.741 | 149 |
| Net profit | 509 | 764 | 1.834 | 6.126 | 342 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.701 | 3.136 | 11.987 | 15.431 | 12.599 |
| Equity | 549 | 1.313 | 3.147 | 8.672 | 8.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.151 | 1.822 | 8.830 | 6.741 | 4.085 |
| Total debt | 1.151 | 1.822 | 8.830 | 6.741 | 4.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Founder | Founder | 2019 | — | — |
JL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GST Holding ApS | Company | 100.0% | 100.0% | 2022 |
GAMMELSKOV SERVICE TEKNIK ApS | Company | 25.0% | 25.0% | 2020 |
Bevan Holding ApS | Company | 20.0% | 20.0% | 2021 |
Innomas ApS | Company | 20.0% | 20.0% | 2021 |
JLG Invest ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nissum Holm | Founder | 0 companies |
| Jacob Lindholm Gubi | Management | 0 companies |
| Bernard Willem de Waal Malefijt | Board of Directors | 0 companies |
| Richard Andrew Bevan | Chairman | 0 companies |