| Revenue | DKK -8K | -33% |
| EBITDA | DKK -8K | +33% |
| Net profit | DKK -8K | +30% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 1,1M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -12 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -12 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -11 | -12 | -8 |
| Net financials | 0 | -1 | -1 | -2 | -2 |
| Profit before tax | -10 | -12 | -13 | -15 | -10 |
| Tax | -2 | -3 | -3 | -3 | -2 |
| Net profit | -8 | -9 | -10 | -12 | -8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.153 | 1.155 | 1.158 | 1.162 | 1.151 |
| Equity | 1.132 | 1.123 | 1.113 | 1.101 | 1.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 33 | 46 | 61 | 58 |
| Total debt | 21 | 33 | 46 | 61 | 58 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VC Founder | Founder | 2019 |
VC Founder | Founder | 2019 |
TW Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2019 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Stephan Welna | Chief Executive Officer | 0 companies |
| Verdane Capital X (D) AB | Founder | 0 companies |
| Verdane Capital X (E) AB | Founder | 0 companies |
| Teis Werring Bruun | Chief Executive Officer | 0 companies |
| Christopher Ludt Parmo | Board of Directors | 0 companies |
| Malene Gybel | Board of Directors | 0 companies |
| Marie Sofie Bruun | Chairman | 0 companies |
| Jonas Erik Oscar Rydén | Chairman | 0 companies |
| Daniel Allan Rasmussen | Chairman | 0 companies |
| Sarah Høj | Board of Directors | 0 companies |