| Revenue | DKK -9K | -29% |
| EBITDA | DKK -9K | +29% |
| Net profit | DKK 1,9M | -34% |
| Total assets | DKK 185,3M | +0% |
| Equity | DKK 184,4M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34.243 | -11 | -86 | -13 | -9 |
| Staff expenses | -17.470 | -0 | -0 | -0 | -0 |
| EBITDA | 16.774 | -11 | -86 | -13 | -9 |
| Depreciation & amort. | -36.759 | -0 | -0 | -0 | -0 |
| EBIT | -19.985 | -11 | -86 | -13 | -9 |
| Net financials | -2.943 | 881 | 890 | 3.233 | 2.436 |
| Profit before tax | -22.928 | 870 | 804 | 3.220 | 2.427 |
| Tax | 3.423 | 191 | 193 | 339 | 534 |
| Net profit | -26.351 | 679 | 610 | 2.882 | 1.893 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 247.751 | 180.326 | 181.575 | 184.478 | 185.285 |
| Equity | 147.113 | 179.867 | 180.192 | 183.074 | 184.418 |
| Long-term debt | 64.624 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.014 | 459 | 1.383 | 1.404 | 867 |
| Total debt | 100.637 | 459 | 1.383 | 1.404 | 867 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Stephan Welna | Chief Executive Officer | 0 companies |
| Sarah Høj | Chief Executive Officer | 0 companies |
| Eva Astrid Cecilia Nytorp | Board of Directors | 0 companies |
| Christian Johan Jebsen | Board of Directors | 0 companies |
| Jonas Erik Oscar Rydén | Chairman | 0 companies |
| Jens Christian Buhl | Chairman | 0 companies |
| Anni Emilia Karoliina Tuulos | Board of Directors | 0 companies |
| Amelie Caroline Micaela Söderberg | Chairman | 0 companies |
| Teis Werring Bruun | Board of Directors | 0 companies |
| Morwenna Lilian White | Board of Directors | 0 companies |
| Rikard Johan Frost | Board of Directors | 0 companies |
| Frank Troelsen | Chairman | 0 companies |
| Camilla Skiffard Christensen | Board of Directors | 0 companies |
| Christopher Ludt Parmo | Board of Directors | 0 companies |
| Charlotte Katarina Christina Möller | Board of Directors | 0 companies |