| Revenue | DKK 17,3M | +119% |
| EBITDA | DKK 2,5M | +60% |
| Net profit | DKK 840K | +22% |
| Total assets | DKK 29,7M | +137% |
| Equity | DKK 975K | +624% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 286 | 297 | 1.027 | 902 | 7.886 | 17.254 |
| Staff expenses | -0 | -0 | -0 | -1.970 | -6.319 | -14.762 |
| EBITDA | 286 | 297 | 1.026 | -1.068 | 1.562 | 2.492 |
| Depreciation & amort. | -16 | -46 | -50 | -117 | -414 | -650 |
| EBIT | 270 | 251 | 977 | -1.185 | 1.148 | 1.841 |
| Net financials | 3 | -39 | -39 | -46 | -244 | -764 |
| Profit before tax | 273 | 212 | 938 | -1.231 | 904 | 1.078 |
| Tax | 60 | 47 | 207 | -269 | 217 | 238 |
| Net profit | 213 | 165 | 732 | -962 | 686 | 840 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.648 | 3.388 | 4.901 | 9.025 | 12.534 | 29.738 |
| Equity | 413 | 578 | 1.010 | -552 | 135 | 975 |
| Long-term debt | 28 | 30 | 191 | 525 | 838 | 1.723 |
| Short-term debt | 3.175 | 2.731 | 3.631 | 9.051 | 11.543 | 26.784 |
| Total debt | 3.202 | 2.760 | 3.822 | 9.576 | 12.381 | 28.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2MSH Holding ApS | Company | 100.0% | 100.0% | 2025 |
STENSEMINDE HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Petersen | Chief Executive Officer | 0 companies |
| Michael Feifer Møller | Management | 0 companies |
| Lars Degn Lerkær | Board of Directors | 0 companies |
| Henrik Sørensen | Chairman | 0 companies |