| Revenue | DKK 164K | -877% |
| EBITDA | DKK 112K | +363% |
| Net profit | DKK 112K | +3% |
| Total assets | DKK 223K | +1% |
| Equity | DKK 55K | +196% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -301 | -260 | -21 | 164 |
| Staff expenses | -0 | -1.111 | -924 | -606 | -21 | -50 |
| EBITDA | -2 | -1.827 | -1.240 | -878 | -42 | 112 |
| Depreciation & amort. | -0 | -0 | -3 | -0 | -0 | -0 |
| EBIT | -2 | -1.827 | -1.243 | -878 | -42 | 112 |
| Net financials | -0 | -5 | -4 | -1 | 0 | 0 |
| Profit before tax | -2 | -1.831 | -1.247 | -879 | -42 | 112 |
| Tax | -0 | -91 | -365 | -229 | -150 | -0 |
| Net profit | -2 | -1.740 | -883 | -650 | 108 | 112 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 419 | 358 | 794 | 259 | 220 | 223 |
| Equity | 198 | -1.956 | 486 | -165 | -57 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 2.314 | 308 | 424 | 277 | 168 |
| Total debt | 222 | 2.314 | 308 | 424 | 277 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2021 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eco Island Holding ApS | Company | 90.0% | 100.0% | 2022 |
METTE HARBOE 2006 HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
Hybsch Connect Holding ApS | Company | 10.0% | 10.0% | 2021 |
Q-Style Tech ApS | Company | 10.0% | 10.0% | 2021 |
Q-Style Property ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Nørgaard Abramsson | Management | 0 companies |
| Berit Nørgaard | Chief Executive Officer | 0 companies |
| Niels Crone Madsen | Board of Directors | 0 companies |
| Karina Bergstrøm Larsen | Board of Directors | 0 companies |
| Katrine Bredahl Jacobsen | Board of Directors | 0 companies |
| Charlotte Hybschmann Jacobsen | Board of Directors | 0 companies |