| Revenue | — | — |
| EBITDA | DKK -55K | -70% |
| Net profit | DKK 3K | -81% |
| Total assets | DKK 216K | +6% |
| Equity | DKK 103K | -12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -20 | -20 | -20 | -20 | -20 |
| EBITDA | -30 | -30 | -32 | -32 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -30 | -32 | -32 | -55 |
| Net financials | 47 | 53 | 55 | 58 | 60 |
| Profit before tax | 17 | 23 | 22 | 25 | 5 |
| Tax | 4 | 6 | 5 | 8 | 1 |
| Net profit | 13 | 18 | 17 | 17 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 147 | 201 | 210 | 204 | 216 |
| Equity | 113 | 118 | 117 | 117 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 84 | 94 | 87 | 113 |
| Total debt | 34 | 84 | 94 | 87 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axcel GP Fonden | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Krogh | Management | 0 companies |
| Erik Banner-Voigt | Chairman | 0 companies |
| Mogens Thorninger | Chairman | 0 companies |
| Mads Dreyer Laursen | Board of Directors | 0 companies |
| Christian Bamberger Bro | Chairman | 0 companies |
| Jacob Høeg Madsen | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Chairman | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Board of Directors | 0 companies |