| Revenue | DKK -990K | +766% |
| EBITDA | DKK -1,1M | -486% |
| Net profit | DKK -1M | -1193% |
| Total assets | DKK 14,2M | +8% |
| Equity | DKK 5,6M | +23% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | -104 | -114 | -990 |
| Staff expenses | -0 | -73 | -107 |
| EBITDA | -104 | -187 | -1.098 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -104 | -187 | -1.098 |
| Net financials | -2 | -173 | -233 |
| Profit before tax | -105 | -361 | -1.331 |
| Tax | -40 | -456 | -293 |
| Net profit | -65 | 95 | -1.038 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 7.495 | 13.142 | 14.209 |
| Equity | 4.935 | 4.530 | 5.592 |
| Long-term debt | 0 | 5.211 | 5.237 |
| Short-term debt | 1.436 | 1.477 | 1.748 |
| Total debt | 1.436 | 6.687 | 6.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2021 | |
WeBrick A/S | Company | 5.0% | 5.0% | 2020 |
Skarp Ventures ApS | Company | 10.0% | 10.0% | 2019 |
SKARP ApS | Company | 10.0% | 10.0% | 2019 |
BülowOlsen & Co. ApS | Company | 5.0% | 5.0% | 2021 |
Kirkegaard Holdings ApS | Company | 5.0% | 5.0% | 2019 |
ANDERSEN & CHRISTENSEN INVEST ApS | Company | 5.0% | 5.0% | 2019 |
DRONNINGLUND INVEST ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 5.0% | 5.0% | 2019 | |
NUMOR II ApS | Company | 5.0% | 5.0% | 2019 |
NUMOR ApS | Company | 5.0% | 5.0% | 2019 |
Martin Gertz Holding ApS | Company | 5.0% | 5.0% | 2019 |
LVG Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Vinodini Gertz | Chief Executive Officer | 0 companies |
| Nikolaj Frederik Simon Engelbrecht | Board of Directors | 0 companies |
| Martin Gertz Andersen | Chairman | 0 companies |
| Salima Benali | Board of Directors | 0 companies |
| Søren Amund Henriksen | Chairman | 0 companies |
| Anders Karlskov Kaasgaard | Board of Directors | 0 companies |