| Revenue | DKK 659K | -314% |
| EBITDA | DKK -1,7M | -115% |
| Net profit | DKK -1,6M | -196% |
| Total assets | DKK 5M | +50% |
| Equity | DKK 3,3M | +635% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 152 | -308 | 659 |
| Staff expenses | -36 | -494 | -2.381 |
| EBITDA | 117 | -802 | -1.722 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 117 | -802 | -1.722 |
| Net financials | 1 | -42 | -42 |
| Profit before tax | 117 | -845 | -1.764 |
| Tax | 16 | -300 | -153 |
| Net profit | 101 | -544 | -1.612 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 400 | 3.328 | 4.986 |
| Equity | 171 | 443 | 3.257 |
| Long-term debt | 0 | 2.533 | 1.064 |
| Short-term debt | 195 | 239 | 308 |
| Total debt | 195 | 2.772 | 1.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morphic ApS | Company | 5.0% | 5.0% | 2021 |
Pirpur Holding ApS | Company | 5.0% | 5.0% | 2021 |
Bellevuebugt ApS | Company | 15.0% | 15.0% | 2021 |
UDU ApS | Company | 5.0% | 5.0% | 2022 |
SBC HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
GiantStone Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Individual | 5.0% | 5.0% | 2021 | |
AVAV Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Bak Christensen | Management | 0 companies |
| Stine Mølgaard | Board of Directors | 0 companies |
| Peter Shahin Schou Lauritzen | Board of Directors | 0 companies |
| Asbjørn Høj Christensen | Chairman | 0 companies |
| Marck Madsen | Board of Directors | 0 companies |
| Marius Helmer Larsen | Chairman | 0 companies |
| Steen Bak Christensen | Board of Directors | 0 companies |