| Revenue | DKK 1,1M | -129% |
| EBITDA | DKK -4,7M | -27% |
| Net profit | DKK 1M | -98% |
| Total assets | DKK 346M | -14% |
| Equity | DKK 343,3M | -13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | -3.727 | -3.690 | 1.061 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.569 | -7.329 | -5.325 | -3.727 | -3.690 | -4.671 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.569 | -7.329 | -5.325 | -3.727 | -3.690 | -4.671 |
| Net financials | 2.204 | 19.013 | 62.000 | 45.409 | 67.720 | 5.720 |
| Profit before tax | -365 | 11.732 | 56.675 | 41.682 | 64.030 | 1.049 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -365 | 11.732 | 56.675 | 41.682 | 64.030 | 1.049 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 33.850 | 109.184 | 281.844 | 329.957 | 403.958 | 346.032 |
| Equity | 9.495 | 73.952 | 238.751 | 326.895 | 395.538 | 343.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 650 | 1.101 | 980 | 198 | 8.420 | 2.776 |
| Total debt | 650 | 1.101 | 980 | 198 | 8.420 | 2.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2020 | — | — |
CG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANICA PENSION, LIVSFORSIKRINGSAKTIESELSKAB | Company | 20.0% | 20.0% | 2021 |
PKA Private Funds III K/S | Company | 20.0% | 20.0% | 2021 |
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 10.0% | 10.0% | 2021 |
Dansk Vækstkapital III K/S | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2020 | |
AXCEL MANAGEMENT A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Krogh | Management | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Management | 0 companies |