| Revenue | — | — |
| EBITDA | DKK 2,4M | -98% |
| Net profit | DKK 2,3M | -98% |
| Total assets | DKK 773,2M | -14% |
| Equity | DKK 767M | -13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.052 | 26.320 | 126.650 | 93.127 | 143.085 | 2.356 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.052 | 26.320 | 126.650 | 93.127 | 143.085 | 2.356 |
| Net financials | -6.318 | -41.090 | 0 | 0 | 0 | -17 |
| Profit before tax | -1.053 | 26.285 | 126.650 | 93.127 | 143.085 | 2.339 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.053 | 26.285 | 126.650 | 93.127 | 143.085 | 2.339 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 97.831 | 243.902 | 629.716 | 737.281 | 902.517 | 773.154 |
| Equity | 27.464 | 165.173 | 533.446 | 730.416 | 883.813 | 766.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.810 | 2.457 | 2.163 | 6.865 | 18.704 | 6.180 |
| Total debt | 1.810 | 2.457 | 2.163 | 6.865 | 18.704 | 6.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2020 | — | — |
CG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2021 | |
CHR. AUGUSTINUS FABRIKKER AKTIESELSKAB | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2020 | |
NYKREDIT REALKREDIT A/S | Company | 5.0% | 5.0% | 2021 |
Lars Larsen Group A/S | Company | 5.0% | 5.0% | 2020 |
Velliv, Pension & Livsforsikring A/S | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
AXCEL MANAGEMENT A/S | Company | 100.0% | 100.0% | 2019 |
LINAK HOLDING A/S | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Krogh | Management | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Management | 0 companies |