| Revenue | DKK 7,8M | +12% |
| EBITDA | DKK -170K | +78% |
| Net profit | DKK 170K | +179% |
| Total assets | DKK 53,7M | +9% |
| Equity | DKK 44,1M | +0% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.931 | 7.227 | 9.601 | 8.950 | 8.748 | 5.519 | 6.459 | 6.796 | 7.107 | 9.307 | 7.913 | 6.942 | 7.773 |
| Staff expenses | -6.263 | -6.214 | -6.161 | -6.148 | -6.766 | -7.011 | -6.532 | -6.905 | -6.206 | -6.694 | -7.122 | -7.699 | -7.943 |
| EBITDA | 97 | 1.013 | 3.420 | 2.802 | 1.981 | -1.492 | -73 | -109 | 902 | 2.613 | 791 | -757 | -170 |
| Depreciation & amort. | -0 | -716 | -814 | -828 | -500 | -297 | -149 | -121 | -134 | -89 | -123 | -93 | -96 |
| EBIT | 97 | 298 | 2.607 | 1.974 | 1.481 | -1.789 | -221 | -230 | 767 | 2.524 | 669 | -850 | -266 |
| Net financials | 180 | 10 | -57 | 63 | 314 | 443 | 353 | 344 | 543 | 462 | 307 | 575 | 499 |
| Profit before tax | 278 | 307 | 2.550 | 2.037 | 1.795 | -1.346 | 132 | 114 | 1.310 | 2.986 | 976 | -275 | 233 |
| Tax | 36 | -108 | 614 | 456 | 62 | -290 | 49 | 11 | 295 | 659 | 217 | -59 | 62 |
| Net profit | 242 | 415 | 1.936 | 1.581 | 1.733 | -1.056 | 83 | 103 | 1.016 | 2.327 | 759 | -216 | 170 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.787 | 45.390 | 44.544 | 45.828 | 47.860 | 44.538 | 44.511 | 46.557 | 51.200 | 53.663 | 50.611 | 49.413 | 53.732 |
| Equity | 35.243 | 35.658 | 37.594 | 39.175 | 40.908 | 39.852 | 39.934 | 40.037 | 41.053 | 43.379 | 44.138 | 43.922 | 44.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 788 | 0 | 628 | 185 | 39 | 86 |
| Short-term debt | 7.426 | 8.117 | 5.433 | 5.280 | 6.921 | 4.686 | 4.515 | 5.721 | 10.126 | 9.623 | 6.260 | 5.427 | 9.518 |
| Total debt | 7.426 | 8.117 | 5.433 | 6.653 | 6.921 | 4.686 | 4.567 | 6.509 | 10.126 | 10.252 | 6.444 | 5.466 | 9.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Audit | Audit | 1972 | — | — |
CF Management | Management | 2022 | — | — |
EH Management | Management | 1972 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eric Storm Fonden | Company | 100.0% | 100.0% | 2020 |
ERIC STORM HOLDING ApS | Company | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Per Fogh Nielsen | Audit | 0 companies |
| Claus Frydenborg Hansen | Management | 0 companies |
| Eric Heller Storm | Management | 0 companies |
| John Heller Storm | Chief Executive Officer | 0 companies |
| Erik Broegaard | Board of Directors | 0 companies |
| Nis Stemann Knudsen | Board of Directors | 0 companies |
| Peter Bisgård Jensen | Chairman | 0 companies |
| Monica Fentz Madsen | Board of Directors | 0 companies |
| Torben Hjorth | Board of Directors | 0 companies |
| Vera Kirstine Storm | Board of Directors | 0 companies |
| Jack Vasegaard | Board of Directors | 0 companies |
| Knud Edvard Kildegård Andersen | Board of Directors | 0 companies |
| Morten Krarup | Board of Directors | 0 companies |