| Revenue | DKK -193K | +53% |
| EBITDA | DKK -193K | -53% |
| Net profit | DKK 72,2M | -57% |
| Total assets | DKK 1,7B | +4% |
| Equity | DKK 1,7B | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -106 | 0 | -126 | -179 | -126 | -193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | 0 | -126 | -179 | -126 | -193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | 0 | -126 | -179 | -126 | -193 |
| Net financials | 4.977 | 152.305 | -2.086 | 29.591 | 169.224 | 72.405 |
| Profit before tax | 4.871 | 152.305 | -2.212 | 29.412 | 169.098 | 72.212 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.871 | 152.305 | -2.212 | 29.412 | 169.098 | 72.212 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 929.933 | 1.082.176 | 1.080.090 | 1.508.189 | 1.677.291 | 1.749.529 |
| Equity | 929.871 | 1.082.176 | 1.079.964 | 1.508.063 | 1.677.161 | 1.749.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 0 | 126 | 126 | 130 | 156 |
| Total debt | 62 | 0 | 126 | 126 | 130 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEO Holding A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stampe Christensen | Management | 0 companies |
| Peter Helt Jacobsen Haahr | Chairman | 0 companies |
| Jesper Mailind | Chairman | 0 companies |
| Peter Kjeldsen Hansen | Deputy Chairman | 0 companies |