| Revenue | DKK 1,3M | +4% |
| EBITDA | DKK 826K | -14% |
| Net profit | DKK 40K | -92% |
| Total assets | DKK 37,2M | +1% |
| Equity | DKK 15,8M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.407 | 1.050 | 904 | 1.218 | 1.270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | 510 | 216 | 959 | 826 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 293 | 510 | 216 | 959 | 826 |
| Net financials | -589 | -261 | 2.069 | -476 | -785 |
| Profit before tax | -295 | 249 | 2.285 | 484 | 40 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -295 | 249 | 2.285 | 484 | 40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.695 | 35.461 | 36.546 | 37.010 | 37.229 |
| Equity | 12.770 | 13.019 | 15.304 | 15.788 | 15.829 |
| Long-term debt | 22.269 | 21.941 | 19.598 | 19.518 | 19.423 |
| Short-term debt | 656 | 501 | 1.644 | 1.704 | 1.977 |
| Total debt | 22.925 | 22.442 | 21.242 | 21.221 | 21.400 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2020 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Saugmann | Board of Directors | 0 companies |
| Peter Normann Sørensen | Board of Directors | 0 companies |
| Steen Aage Bock | Board of Directors | 0 companies |
| Carsten Rhodes-Nørland | Board of Directors | 0 companies |
| Per Becher | Board of Directors | 0 companies |