| Revenue | DKK 2,8M | +49% |
| EBITDA | DKK 2,7M | +51% |
| Net profit | DKK 1,8M | +60% |
| Total assets | DKK 71,7M | +3% |
| Equity | DKK 54,8M | +3% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 67 | 1.894 | 1.945 | 1.865 | 1.871 | 2.785 |
| Staff expenses | -37 | -90 | -90 | -90 | -90 | -90 |
| EBITDA | 30 | 1.804 | 3.345 | 1.775 | 1.781 | 2.695 |
| Depreciation & amort. | -0 | -0 | -0 | -147 | -147 | -147 |
| EBIT | 30 | 1.804 | 3.345 | 1.628 | 1.634 | 2.548 |
| Net financials | -58 | -127 | -104 | -141 | -164 | -177 |
| Profit before tax | -28 | 1.676 | 3.241 | 1.486 | 1.469 | 2.371 |
| Tax | 21 | 367 | 705 | 316 | 314 | 522 |
| Net profit | -49 | 1.309 | 2.536 | 1.170 | 1.155 | 1.849 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 63.266 | 64.810 | 67.914 | 67.941 | 69.313 | 71.728 |
| Equity | 48.182 | 49.491 | 52.027 | 51.817 | 52.973 | 54.822 |
| Long-term debt | 0 | 4.900 | 4.903 | 4.907 | 4.907 | 4.907 |
| Short-term debt | 8.111 | 3.179 | 3.210 | 3.662 | 3.705 | 4.089 |
| Total debt | 8.111 | 8.079 | 8.114 | 8.568 | 8.612 | 8.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VAA HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dyre Nørgaard | Management | 0 companies |
| Jon Mathes Dyre Vaa Nørgaard | Board of Directors | 0 companies |
| Mads Mathias Nørgaard | Board of Directors | 0 companies |
| Julius Emil Dyre Vaa Nørgaard | Board of Directors | 0 companies |
| Ellen Nørgaard | Chairman | 0 companies |